Investment

油井名称 油田投资总额 产量/每月 现油价 总收入 地主专业费 总利润 税率 4.6% 税后收入 管理费/每月 净收入/每月 股份比率-50% 每年收入 回报率/每年 销售状态 产油状态 NAME-OILFIELD INVEST-AMOUNT MBOPD PRICE GROSS INCOME ROYALTY 25% GROSS PROFIT TAX-4.6% AFTER TAX INCOME OPERATING EX MONTHLY NET INCOME NRI/WI-50% ANNUAL INCOME ROI Status   OUTTERSIDE $250,000.00 510 $75.00 $38,250.00 $9,562.50 $28,687.50 $1,319.63 $27,367.88 $6,200.00 $21,167.88 $10,583.94 $127,007.25 50.80% 待售 正在出产油 NORTH TEXAS $275,000.00 600 $75.00 $45,000.00 $11,250.00 $33,750.00 $1,552.50 $32,197.50 $3,000.00 $29,197.50 $21,898.13 $262,777.50 95.56% 待售 需要再修油井 CALLAHAM-TEXAS $300,000.00 1500 $75.00 $112,500.00 $28,125.00 $84,375.00 $3,881.25 $80,493.75 $1,500.00 $78,993.75 $59,245.31 $710,943.75 236.98% 待售 需要再修油井